07 ยท Competitive position

How much is CDC Data Centres worth?

Australian data centres · as at 2026-09-21 · primer pages 43, 44 of 85

CDC is the sovereign heavyweight: one 555 MW contract doubled its earnings trajectory and re-rated it A$3.5bn in a quarter

One 555 MW contract doubled CDC's earnings trajectory and re-rated it A$3.5bn in a quarter; its independent valuation rose about A$4.5bn in the two quarters to June 2026, with 572 MW already under construction behind it.

555 MWContract, 10-year minimum, May 2026
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
~40%of 2025 national operating capacity
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
3.9 GWPipeline to FY2040 (from 2.6 GW)
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
>=A$1bnFY28 EBITDA forecast vs ~A$400m current
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
A$18.5bnIndependent valuation, Jun 2026
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)

The contract (May 2026)

Ownership & valuation

49.75Infratil
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
34.55Future Fund
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
12.04CSC
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
3.66Management
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)

Footprint & delivery

Footprint & delivery. Source: Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025); Globe and Mail/TipRanks (7 Aug 2026); RNZ (6 Jul 2026); Kalkine (24 Aug 2026). As at 21 Sep 2026.
CampusCapacityStatus
Canberra (Hume, Fyshwick)sovereign anchorOperating; Certified Strategic
Sydney Eastern Creek EC1-4200+ MWOperating
EC5/6+108 MW IT, A$1bnUnder construction
Marsden Park504 MW, A$3.1bn (scalable ~1 GW)SSD approved Nov 2025; >200 MW underway; 720 MW substation
Melbourne Brooklyn150+ MW (350+ at completion)Operating/expanding
Melbourne Laverton450 MW planned (150 MW first campus)First campus UC since Feb 2025

Next in line

Anthropic reportedly lining up AU contracts with CDC 'in the hot seat' (Jul 2026).

CDC's independent valuation rose ~A$4.5bn in two quarters to June 2026, and 572 MW is already under construction behind it

CDC independent valuation (via Infratil disclosures), A$bn

CDC independent valuation (via Infratil disclosures), A$bn. Source: Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025); Globe and Mail/TipRanks (7 Aug 2026); RNZ (6 Jul 2026); Kalkine (24 Aug 2026); Infratil release summary (Apr 2026); Proactive (7 May 2026); NSW Planning Portal (Nov 2025); CDC Sydney page. As at 21 Sep 2026.
ItemValue
31 Dec 2025
31 Mar 2026
30 Jun 2026

Re-rating arithmetic

CDC independent valuation (via Infratil disclosures), re-rated ~A$4.5bn in two quarters on the 555 MW contract (+23% QoQ inashanu recompute; Infratil cites +23.6%).

Installed base and build-out, MW

Installed base and build-out, MW. Source: Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025); Globe and Mail/TipRanks (7 Aug 2026); RNZ (6 Jul 2026); Kalkine (24 Aug 2026); Infratil release summary (Apr 2026); Proactive (7 May 2026); NSW Planning Portal (Nov 2025); CDC Sydney page. As at 21 Sep 2026.
ItemValue ( MW)
Installed, end 2025568
Operating, Mar 2026671
Under construction572

Footprint & delivery (continued)

Footprint & delivery (continued). Source: Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025); Globe and Mail/TipRanks (7 Aug 2026); RNZ (6 Jul 2026); Kalkine (24 Aug 2026); Infratil release summary (Apr 2026); Proactive (7 May 2026); NSW Planning Portal (Nov 2025); CDC Sydney page. As at 21 Sep 2026.
CampusCapacityStatus
New ZealandAuckland; 250 MW Stratford proposedOperating / proposed
A$18.5bnIndependent valuation, 30 Jun 2026
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
671 MWOperating, Mar 2026 (568 MW end 2025)
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
572 MWUnder construction
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
A$3.8-4.2bnFY27-28 capex guidance
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)
A$2.7bnBank facility, Mar 2026
Bloomberg via Energy Connects (6 May 2026); DCD (24 Jun 2026); CDC (18 Feb 2025)

Sources

  1. Bloomberg via Energy Connects, as at 6 May 2026
  2. DCD, as at 24 Jun 2026
  3. CDC, as at 18 Feb 2025
  4. Globe and Mail/TipRanks, as at 7 Aug 2026
  5. RNZ, as at 6 Jul 2026
  6. Kalkine, as at 24 Aug 2026
  7. Infratil release summary, as at Apr 2026
  8. Proactive, as at 7 May 2026
  9. NSW Planning Portal, as at Nov 2025
  10. CDC Sydney page

Related

The full primer is published as an 85-page PDF (download) with the underlying market model as a workbook (download).

This page is one of 30 in Australian data centres: the research, indexed by the question each one answers, with the four pages where the published sources disagree set first.

The research is published by inashanu, a studio that produces fixed-scope market research for Australian private equity, priced and dated before work starts. The sample engagement is this primer in full.

This standard, on your question. Six fixed-price deliverables, A$14,000 to A$45,000 excluding GST, opening at the A$14,000 market map in 10 business days. State the decision and the date it has to be made; the written assessment of whether the evidence base will carry it follows within two business days and carries no charge. Request a brief assessment · the catalogue and its prices.

Source: inashanu price schedule, effective 21 September 2026.